School of Business Administration
Fall 2009
Case consume
FIN 5305
Case study: Financial ratios
Youââ¬â¢ve been recently employ as a financial analyst by conscription Industries, a manufacturer of
electronic calculators. Your first task was to mete out a financial analysis of the firm
covering the drop dead two years. To begin, you gathered the following financial statements
and other data.
match SHEETS 2008 2007
Assets:
Cash $52,000 $57,600
Accounts receivable 402,000 351,200
Inventories 836,000 715,200
center authorized assets $1,290,000 $1,124,000
Gross furbish up assets $ 527,000 $491,000
Less accumulated depreciation 166,200 146,200
Net fixed assets $360,800 $344,800
follow assets $1 650 800 $1468800
Liabilities and Equity:
Accounts payable 175,200 145,600
Notes payable 225,000 200,000
Accruals 140,000 136,000
Total current liabilities $540,200 $481,600
Long-term debt $424,612 $323,432
Common song (100,000 shares) $460,000 $460,000
Retained earnings 225,988 203,768
Total equity $685,988 $663,768
Total liabilities and equity $1650800 $1,468,800
INCOME STATEMENTS
Sales $3,850,000 $3,432,000
Cost of goods exchange $3,250,000 $2,864,000
Other expenses 430,300 340,000 Depreciation 20,000 18,900
Total operating costs $3,700,300 $3,222,900
EBIT $149,700 $ 209,100
relate expense 76,000 62,500
EBT $73,700 $ 146,600
Taxes (40%) 29,480 58,640
Net income $44,220 $87,960
EPS $0,442 $0,880
Other Data..
December 31 stock price $6.00 $8.50
Number of shares 100,000 100,000
Dividends per share $0.22 $0.22
Lease payments $40,000 $40,000
STATEMENT OF cash FLOWS FOR 2008
Operating Activities:
Net income $ 44,220
Additions):...If you want to get a amply essay, order it on our website: Orderessay
If you want to get a full essay, wisit our page: write my essay .
No comments:
Post a Comment